County Profile for Bremer - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,165,678 Total Charges 91,413,905
Fixed Assets 38,046,953 Contract Allowance 33,853,800
Other Assets 14,036,936 Operating Revenue 57,560,105
Total Assets 71,249,567 Operating Expenses 59,655,496
Current Liabilities 6,449,663 Operating Margin -2,095,391
Long Term Liabilities 26,922,338 Other Income 4,216,160
Total Equity 37,877,566 Other Expense 1,764,609
Total Liabilities and Equity 71,249,567 Net Profit or Loss 356,160

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,253 Revenue per Bed $1,514,740 Revenue per Person $57,560,105
Net Margin per Discharge ($2,303) Net Margin per Bed ($55,142) Net Margin per Person ($2,095,391)
Net Profit per Discharge $391 Net Profit per Bed $9,373 Net Profit per Person $356,160
Net Fixed Assets per Discharge $41,810 Net Fixed Assets per Bed $1,001,236 Net Fixed Assets per Bed $38,046,953
Long Term Debt per Discharge $29,585 Long Term Debt per Bed $708,483 Long Term Debt per Person $26,922,338
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 35.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,413 Net Fixed Assets 1,032 Population Estimate 1,151
Total Revenue 1,185 Long Term Liabilities 880 Total Patient Discharges 1,664
Net Margin 2,253 Total Patient Beds 1,562
Net Profit or Loss 1,552

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,347,807 4,319,523 1.9326
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 573,443 654,325 0.8764
44 Skilled Nursing Care 0 0
50 Operating Room 3,752,829 9,830,622 0.3817
51 Recovery Room 0 0
52 Labor and Delivery Room 178,760 449,307 0.3979

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,928,327 13 Nursing Administration 585,375
02,03 Captial Related - Movable Equipment 1,199,959 14 Central Services and Supply 721
04 Employee Benefits 6,408,943 15 Pharmacy 0
05 Administrative and General 7,263,608 16 Medical Records and Medical Library 675,491
06 Maintenance and Repairs 126,309 17 Social Services 69,712
07 Operation of Plant 1,621,635 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 940,457 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 781,360 20,21,22,23 Education Programs 0
Total General Service Cost Centers 22,601,897

County Profile for Bremer - 2013